“Inclusive Development Initiative for disabled individuals and Mentally Challenged Children”
Our project aims to empower disabled individuals and mentally challenged children by providing comprehensive support services. For disabled individuals, we offer rehabilitation, vocational training, medical and emotional assistance, and accommodation to enhance their independence and quality of life. Additionally, we will be operating a specialized school for mentally challenged children, providing them with tailored education and support services to promote their cognitive, social, and emotional development.
The project is based on the understanding that disabled individuals and mentally challenged children face significant barriers in accessing essential services, education, and opportunities for personal growth and development. By providing rehabilitation, vocational training, medical and emotional assistance, and accommodation to disabled individuals, and education to mentally challenged children, the project aims to
1. Address the social and economic exclusion of disabled individuals and mentally challenged children
2. Promote their rights and dignity as equal members of society
3. Enhance their quality of life and opportunities for personal growth and development
4. Support their inclusion and participation in society
The project is grounded in the principles of inclusivity, accessibility, and social justice, recognizing the inherent value and worth of every individual, regardless of their abilities or disabilities. By providing targeted support services, the project seeks to empower disabled individuals and mentally challenged children to reach their full potential and live fulfilling lives.
At post Nandani, Near Sawkar Ganpati Mandir, Mangawewadi, Nandani-Jaysingpur Road Pin Code- 416101
12 Months
| Sr No | Description | No. of Inmates | Unit per Day | Cost per Person | Amount per day | Work days in a month | Amount per Month | 3 Years Food Budget |
|---|---|---|---|---|---|---|---|---|
| 1 | Lunch (Chapati/Bhakri, Rice, Sambar etc.) | 20 | 20 Plates | 60 | 1200 | 30 | 36,000/- | 12,96,000/- |
| 2 | Dinner (Chapati/Bhakri, Rice, Sambar etc.) | 20 | 20 Plates | 60 | 1200 | 30 | 36,000/- | 12,96,000/- |
| 3 | Breakfast | 20 | 20 Plates | 20 | 400 | 30 | 12,000/- | 4,32,000/- |
| 5 | Milk | 20 | 2.5 Liter | - | - | 30 | Donor | Kolhapur Zilha Sahakari Dudh Utpadak Sangh Ltd |
| TOTAL | 80 | 2800 | 84,000/- | 30,24,000/- |
| Sr No | Description | No. of Inmates/Students | Cost | Amount per year |
|---|---|---|---|---|
| 1 | Hostel Expenses [Beds-2500, Mattress-1500, Bedsheet-420, Covering-385, Cushion-150, Rubber Mat-150] | 20 | 5105/- | 5,105/- |
| 2 | Electricity Expenses | 5000/- | 60,000/- | |
| 3 | Function expenses | - | 1,50,000/- | |
| 4 | Medical Expenses | 3,50,000/- | ||
| TOTAL | 5,65,105/- |
| Sr No | Description | Machinery/ Equipment Required | Amount |
|---|---|---|---|
| 1 | Machines for making paper files | i. File making machine ii. File master machine iii. File creasing machine iv. Raw material for file making | 7,00,000/- |
| 2 | Prosthetics and necessary equipment for disabled and needy students in vocational training center | i. Wheelchair- 10*8100 ii. Crutches- 10*2000 iii. Walker- 10*2000 | 1,21,000/- |
| Total | 8,21,000/- |
| Sr No | Description | No of Staff | Monthly Payment | Annual Payment | 3 Year Admin Expenses Budget |
|---|---|---|---|---|---|
| 1 | Hostel Superintendent | 01 | 15,000/- | 1,80,000/- | 5,40,000/- |
| 2 | Hostel Manager | 01 | 12,000/- | 1,44,000/- | 4,32,000/- |
| 3 | Clerk | 01 | 10,000/- | 1,20,000/- | 3,60,000/- |
| 4 | Helper | 01 | 8,000/- | 96,000/- | 2,88,000/- |
| 5 | Driver | 01 | 8,000/- | 96,000/- | 2,88,000/- |
| Total | 05 | 53,000/- | 6,36,000/- | 19,08,000/- |
| Sr No | Description | No of Staff | Monthly Payment | Annual Payment | 3 Year Admin Expenses Budget |
|---|---|---|---|---|---|
| 1 | Teacher | 05 | 75,000/- | 9,00,000/- | 27,00,000/- |
| 2 | Helper | 02 | 20,000/- | 2,40,000/- | 7,20,000/- |
| 3 | Driver | 01 | 12,000/- | 1,44,000/- | 4,32,000/- |
| Total | 08 | 1,07,000/- | 12,84,000/- | 38,52,000/- |
| Sr No | Description | No of Staff | Monthly Payment | Annual Payment | 3 Year Admin Expenses Budget |
|---|---|---|---|---|---|
| 1 | Teacher | 02 | 30,000/- | 3,60,000/- | 10,80,000/- |
| 2 | Helper | 01 | 10,000/- | 1,20,000/- | 3,60,000/- |
| Total | 03 | 40,000/- | 4,80,000/- | 14,40,000/- | |
| Total Administration Budget | 7200000 | ||||